The Coal India OFS mega share sale

Dear Investors,

  • Business Standard has an excellent article on the Coal India OFS – Offer for Sale.
  • This OFS is for one day only, tomorrow, Friday 30th Jan
  • I have not researched this investment idea yet, but its a very big offering, and has moved very quickly from plan to execution.
  • But investors need to be aware of this, so here’s the newspaper article, do read
  • Coal India OFS from Business Standard

Regards,

Punit Jain

 

Monte Carlo IPO – Visit here for the Short Term

_______________________________________________________________________

  • Price range: Rs 630-645
  • Date Dec 4th 2014 and IPO Period:  03-05 Dec
  • Industry – Textile and Apparel
  • Small Cap with 1370 cr. mkt cap
  • Advice: Buy for the short term

logo

Summary:

Monte Carlo Fashions is a player in woolens, apparel and home furnishings. The financial data available indicates good margins but uneven growth. The IPO valuations look reasonable compared to peers. The brand is strong. Growth plans include a thrust in South and West markets. Negatives and risks include only 3 year financial history available due to recent demerger, significant related party transactions in the supply chain, negative Free Cash flow over the last 3 years and weak Promoter group track record in terms of rewarding shareholders. BUY but with a short term perspective. 

Here is a note on Monte Carlo Fashions Ltd (MCF) IPO.

Monte Carlo Fashions – Description and Profile

  • Monte Carlo Fashions (MCF) is an apparel firm based out of Ludhiana, Punjab.
  • The FY14 revenues were Rs 519 crores and profits 55 cr.
  • It commands under 1% market share in Indian apparel, but has a strong and premium brand, ‘Monte Carlo’ established over 30 years. We can see the product segments in Fig 1a.
Monte Carlo Fashions IPO, JainMatrix Investments

Fig 1 – Product Segments and Shareholding Pattern

  •  Product distribution is through 196 ‘Monte Carlo Exclusive Brand Outlets’ and 1300 Multi Brand Outlets (MBO). Of these 196, 18 are owned and operated by MCF, and the rest run by franchisees.
  • The shareholding pattern post IPO is displayed in Fig 1b.

IPO Offering Outline and Valuations:

  • The offer is of 54.33 lakh shares in price range Rs 630-645 available from Dec 03-05.
  • This 25% dilution will raise Rs 350 cr. at upper end, and value the firm at 1400 cr market cap.
  • The offering is at a PE range of 24.8-25.3 times FY14 earnings. This compares favourably with:
PEs

Fig 2 – PE range of Peers

MCF – Financial snapshot

  • Only 3 years data is available as MCF was demerged from group firm Oswal Woollen Mills Ltd. on 1st April 2011.
  • FY 2013 was a flattish year for MCF, followed by a good year of FY14. See Fig 3.
Monte Carlo IPO, JainMatrix Investments

Fig 3 – Monte Carlo Fashions Financials

  • The leadership team is Jawahar Lal Oswal, CMD and Sandeep Jain, ED.

Cash Flow

  • The Free Cash flow has not been positive for MCF in the last 3 years.
Monte Carlo IPO, JainMatrix Investments

Fig 4 – Free Cash Flow

Why Is Monte Carlo Fashions going for an IPO?

The objects of the IPO are:

  • Partial exit of Samara Capita, a Mauritius based Private Equity firm, that will reduce shareholding from 18.5% to 10.9%
  • Reduction in Promoter holding from 81% to 63.6% that will comply with SEBI rules for Promoter holding below 75%.
  • Visibility and marketing for the Monte Carlo brand and firm.

Industry

  • The Indian Textiles Industry accounts for 4% of GDP, 14% of industrial production; it directly employs 3.5 cr. people (highest after agriculture) and accounts for 17% of all exports.
  • The size of the domestic readymade apparel industry is expected to double within 5 years due to prosperity, better government policy, fashion and brand trends and consumer expectations.
  • Government Policy Support: The Indian government supports the textile industry by investment promoting schemes like TUFS (Technological Upgradation Fund Scheme) and SITP (Scheme for Integrated Textile Parks).
  • MCF too has availed the low interest TUFS loans for its funding needs.

Key Strengths of MCF and IPO offer

  • Strong Monte Carlo brand. MCF was spun off from the older firm, Oswal Woollen Mills. Brand strengths in woolens and warm clothing, and a higher end / premium positioning.
  • Strong presence in North and Eastern parts of India.
  • It rides the key investment theme of “consumption” that is reflected in high valuations for firms from apparel, food and FMCG sectors.
  • MCF has already raised Rs 105 cr. through issue of shares to anchor investors – Aditya Birla Private Equity Trust, DB International (Asia) and Birla Sunlife Trustee Company Pvt Ltd.
  • There is cash on the books of MCF and even the current loans taken are concessional/ low interest govt TUFS loans.
  • It has an asset-light model by outsourcing the apparel production to third-party manufacturers.

Key Weaknesses/ Issues/ Challenges of MCF and IPO offer

  • Weak presence in South and West regions of India. Here MCF plans to widen distribution and push the non-woolen product range like cotton and blended apparel, kids wear and home furnishings.
  • Negative Free Cash flow over the last 3 years. It is investing in its operations.
  • There is only a short financial history of MCF, not enough is known of this company.
  • This business group has not established a track record for rewarding shareholders. Group companies Nahar Spinning and Punjab Woolcoombers (listed in 2007) are today trading below their IPO prices while one, Nahar Capital (listed in 2008), has barely made it to the IPO price level. Another, Nahar International (earlier known as Punjab Concast) is no longer traded on the bourse.
  • High proportion of related party transactions. Complex web of group companies are part of MCF’s supply chain in terms of raw materials, apparel manufacturing, etc. This is seen as a financial uncertainty in terms of related party transactions and potentially notional / temporary profits.

Opinion, Outlook and Recommendation

  • The organisation is rated average in terms of overall offering.
  • The IPO was subscribed 61% of its entire offering till EOD 3rd Dec. This included Institutions 74% and Retail 79%. This is a good sign, and the firm may be able to ride the very positive current investor sentiments and elevated index levels to generate interest.
  • Retail investors may apply for the MCF IPO but should not hold for the long term.

JainMatrix Knowledge Base:

See other useful reports. We have had wonderful success in our IPO/ FPO/ NFO reports.

Do you find this site useful?

  • Visit the SUBSCRIBE page to find how you can get more. Or Click LINK
  • Register Now to get our Free alerts, on the top right of this page, or by filling this Signup Form CLICK.

Disclaimer

This document has been prepared by JainMatrix Investments Bangalore (JM), and is meant for use by the recipient only as information and is not for circulation. This document is not to be reported or copied or made available to others without prior permission of JM. It should not be considered or taken as an offer to sell or a solicitation to buy or sell any security. The information contained in this report has been obtained from sources that are considered to be reliable. However, JM has not independently verified the accuracy or completeness of the same. Neither JM nor any of its affiliates, its directors or its employees accepts any responsibility of whatsoever nature for the information, statements and opinion given, made available or expressed herein or for any omission therein. Recipients of this report should be aware that past performance is not necessarily a guide to future performance and value of investments can go down as well. The suitability or otherwise of any investments will depend upon the recipient’s particular circumstances and, in case of doubt, advice should be sought from an independent expert/advisor. Either JM or its affiliates or its directors or its employees or its representatives or its clients or their relatives may have position(s), make market, act as principal or engage in transactions of securities of companies referred to in this report and they may have used the research material prior to publication. JM and its promoters/ employees have no financial interest in Monte Carlo Fashions and no known material conflict of interest as on date of publication of this report. Any questions should be directed to the director of JainMatrix Investments at punit.jain@jainmatrix.com

Shemaroo Entertainment IPO – Skip this movie

_____________________________________________________________________________

  • Price range: Rs 155 – 170
  • Date Sept 17, 2014 and IPO Period:  16-18 Sept 2014
  • Industry – Media & Entertainment
  • Small Cap with 457 cr. mkt cap
  • Advice: Avoid IPO

logo

 

Summary:

  • Shemaroo is engaged in entertainment media content aggregation and distribution.
  • It has a good library consisting of more than 2,900 titles.
  • While there is Growth in overall financials, we are concerned about rising debts, negative cash flows and a stressed balance sheet.
  • Funds from the IPO will be aimed more at working capital rather than growth opportunities.
  • Avoid this IPO. It may be better to revisit this company after a few quarters to see performance before investing. 

Here is a note on Shemaroo Entertainment Ltd (Shemaroo) IPO.

IPO Highlights

  • Shemaroo plans to raise 120-132 cr from the IPO market through an issue of new shares at a price range of 155 – 170. There are 77.4 lakh shares on offer. Period of offer is 16 – 18th Sept 2014.
  • Of these 50% is allocated to Institutions, 15% to non-Institutions and 35% to retail.
  • There is a 10% discount for retail investors, so their price band is Rs 139.5-153/ share.
  • Objects of the fundraising – Shemaroo will use 106 cr. for working capital and the rest for general corporate purposes. It plans to use 80 cr. in FY15 and Rs 26 cr. in FY16.
  • Valuation – the P/E range is 11.3-12.4 times its FY14 EPS, at the Lower-Upper of IPO price range.
  • Price to Book Value is at 1.8-1.9 times for FY14, which is fair.
  • Subscribers may bid for a minimum 85 shares or thereafter in multiples of 85 shares.
  • News – the company has raised 36 cr. from two anchor investors — Birla Mutual Fund and HDFC MF. Anchor investors were allotted 21.17 lakh shares at Rs 170 apiece.

Introduction

  • Shemaroo is a Mumbai based firm engaged in media content aggregation and distribution. It started as a book circulating library in 1962, then Video cassettes and DVDs, and has evolved into its current form over the last 52 years.
  • Revenues in FY14 were Rs 266 Crores with a net profit of 27.1 Cr.
  • It has a content library of 2,900 titles with segments like Hindi Film Titles, Regional Film Titles and Special Interest Contents such as Kids documentary, devotional contents, etc. See Fig 1. This content is distributed and sold over TV, mobile, Internet, DTH, home entertainment and other media.
  • The leadership team is Buddhichand Maroo – Chairman and Raman Maroo – MD.
  • It has recently become a channel partner for Google’s You Tube and manages 32 channels.
JainMatrix Investments

Fig 1 – Content Library, JainMatrix Investments

Business and Industry Notes

  • Shemaroo’s Media content library creation and distribution processes are mapped in Fig 2.
JainMatrix Investments

Fig 2 – Content Business Processes, JainMatrix Investments (source prospectus)

  • Shemaroo is engaged in aggregation, Production and Co-Production of Cinematograph Films, Dramas etc., and subsequently exploiting and distributing rights of Films, Dramas across the world through various medium such as television licensing, DVD and VCD release.
  • The company’s activities spans across content acquisition, value addition to content and content distribution. Apart from home video the company is providing content for partners such as –
    • Airtel digital television with an interactive devotional service, namely ‘iDarshan’
    • British Telecom’s (UK) IPTV service BT Vision for their South-Asian content pack and
    • Tata DOCOMO’s video platform for 3G services.
  • Industry Notes: The Indian Media and Entertainment (M&E) industry is one of the fastest growing industries in the country. The size of the Indian M&E sector increased to almost Rs 82,050 crore in 2012 from about Rs 72,840 crore in 2011, representing year-on-year growth of 12.6%.
  • This growth was driven by cable TV digitization, growth of regional media, continued strength of the filmed entertainment sector, fast increasing new media businesses and new levels of transparency.
  • The industry is projected to grow at a CAGR of 15% between 2012-17 to reach INR 1,66,100 crores.
  • The recent 74% FDI in broadcast may be a game-changer for M&E sector. Fig 3.
JainMatrix Investments

Fig 3 – M&E sector revenues in India, JainMatrix Investments   

Financials

  • The financials are described in Fig 4. We can see that it has grown rapidly in the last 5 years.
  • Revenues and EBITDA have grown 27% and 36% CAGR over last 5 years. But FY10 was a poor year for profits. In last 3 years Revenues, EBITDA, Profits and EPS are up by 19%, 13%, 12% & 14% CAGR.
  • The margins are fair with Operating and Profit margins at 24.7% and 10.2% for FY14.
  • The Cash Flow diagram Fig 5 shows that in the last two years, FCF has turned negative.
  • The company has been paying a token dividend of 5 percent since FY 2012.
JainMatrix Investments

Fig 4 – Financials, JainMatrix Investments

JainMatrix Investments

Fig 5 – Free Cash Flow, JainMatrix Investments  

Positives for the IPO and Shemaroo

  • M&E is one of the fastest growing industries in India. Demand is likely grow fast in the near future.
  • They say that in modern society, ‘Content is King’, and Shemaroo is a leader in content with its vast library of digital assets.
  • If Shemaroo is able to align with the right platforms and distribute its content well while keeping costs in check, there is a big demand for the uniquely Indian content with Indians, NRIs and Indophiles globally.
  • Shemaroo has grown at a good rate over the last 3-5 years.
  • Shemaroo’s tie up with Google Inc.’s You Tube puts it at the cutting edge of new technologies and quality distribution partners.
  • Their films like ‘Omkara’ and ‘Anuranan’ were awarded National Film Awards; the ‘Baghban’ DVD made by the company won the ‘Best DVD Creation for Telecine and Authoring Excellence’ award at the DVD Disc – Tech Awards.
  • Shemaroo is a good old Indian media brand and the firm has a fair reputation in the industry.
  • The equity market is doing well, and investor sentiments for IPOs are positive after the success of recent offering like Wonderla Holidays, Snowman Logistics and Sharda Cropchem.
  • Retail investors have been offered a 10% discount on the issue price.

Risks and Challenges

IP and legal issues:

  • The M&E industry has a lot of piracy and IP related challenges. Film related piracy is rampant with grey markets releasing movies very quickly after official launches. Numerous websites, and Peer-to-Peer content sharing sites like the Pirate Bay are rapidly distributing movies without charge, undermining the assets.
  • Shemaroo is an applicant for several trademarks, copyrights, and design patent applications, which are pending registration. A delay in, or failure to obtain, registration may result in company’s inability to adequately defend the Intellectual property rights (IPRs).
  • The legal and policing system are important for protection of Shemaroo assets. The legal system in India is slow and still has antiquated laws. This is a challenge for Shemaroo.
  • Criminal proceedings are pending against the Company. Any adverse order or direction in these cases could have adverse an impact on Company’s business and reputation.

Content Challenges: 

  • The revenues and profitability are linked to the growth and exploitation of the Content Library. Any failure to source new content could adversely affect profitability and business growth.
  • Every distribution platform /channel has to be evaluated for costs, revenues and security. Many platforms are avoided after such evaluation. Shemaroo can be adversely affected by rapid technological changes with respect to distribution platform.
  • Intensified competition may result in content cost escalation which may restrict company’s ability to access content at favorable terms. Direct competition in India is high from Hungama Digital and Moser Baer, which will limit Shemaroo’s ability to price its subscription higher.
  • Potential entry of Netflix into India. They are a very successful subscription model internet content provider successful in USA and elsewhere.
  • Changing consumer tastes can have the negative impact on the business of the company.

Financial Issues: 

  • Shemaroo’s inventories have risen to over ₹200 crore in 2013-14, which is a burden on the balance sheet. The piling inventories and high trade receivables have necessitated higher working-capital requirements for content acquisition.
  • Shemaroo has availed secured working capital / term loans of 101 cr and unsecured loans for 91 cr. This is a visible stress on the balance sheet of the company. Consolidated finance costs have ballooned to Rs 19.2 crores in FY14. This is high.
  • Shemaroo has not shared the revenue break up segments for last few years or growth rates of the same, in the Red Herring Prospectus.

Benchmarking

JainMatrix Investments

Fig 6 – Benchmarking, JainMatrix Investments

Shemaroo does not stand out from the peer group, and actually looks like it has low valuations.

Overall Opinion

  • We like the M&E industry and its potential, especially in new media. However the challenges here are tough with piracy, archaic laws and difficult implementation.
  • Shemaroo appears to have weak financials and balance sheet challenges.
  • Complexity of evaluating content assets and future costs and revenues of library.
  • Too many IP and legal issues as detailed earlier.
  • The IPO has been 0.28 times subscribed on the first day itself, mostly by Retail. This is not a very clear signal or sign of popularity.
  • Avoid this IPO.

 

Instead invest in the secondary market, where better information is available, with JainMatrix Investments that offers a high quality subscription based Investment service.

JainMatrix Knowledge Base:

See other useful reports. We have had wonderful success in our IPO/ FPO/ NFO reports.

Do you find this site useful?

  • Visit the SUBSCRIBE page to find how you can get more. Click LINK
  • Register Now to get our Free reports and much more, on the top right of this page, or by filling this Signup Form CLICK.

Disclaimer

This document has been prepared by JainMatrix Investments Bangalore (JM), and is meant for use by the recipient only as information and is not for circulation. This document is not to be reported or copied or made available to others without prior permission of JM. It should not be considered or taken as an offer to sell or a solicitation to buy or sell any security. The information contained in this report has been obtained from sources that are considered to be reliable. However, JM has not independently verified the accuracy or completeness of the same. Neither JM nor any of its affiliates, its directors or its employees accepts any responsibility of whatsoever nature for the information, statements and opinion given, made available or expressed herein or for any omission therein. Recipients of this report should be aware that past performance is not necessarily a guide to future performance and value of investments can go down as well. The suitability or otherwise of any investments will depend upon the recipient’s particular circumstances and, in case of doubt, advice should be sought from an independent expert/advisor. Either JM or its affiliates or its directors or its employees or its representatives or its clients or their relatives may have position(s), make market, act as principal or engage in transactions of securities of companies referred to in this report and they may have used the research material prior to publication. Any questions should be directed to the director of JainMatrix Investments at punit.jain@jainmatrix.com

Update – A Snowman in the Summer Sun?

_____________________________________________________________________________

Snowman Logistics IPO Update

See Current Market Price

Date 12th Sept 2014

  • The IPO closed on 28th Aug with tremendous enthusiasm from investors. The issue was 60 times oversubscribed, a sign of a very positive mood for Indian markets in general and IPOs in particular.
  • Institutions oversubscribed 17 times, Retail 41 times and non-Institution (HNI + corporates) a stunning 222 times.
  • JainMatrix Investments has once again got it right – this IPO was a Buy recommendation and the listing looks successful for investors, so far.
  • Obviously the IPO pricing was at the upper end of Rs 47.
  • I expected this small 197 crore IPO to fly through in the very positive market, but this is a heavy downpour than a drizzle
  • It has collected 12,000 crores – 60 times its offering and 77 times its FY14 revenue.
  • My guess is that the success of the recent IPO, Wonderla Holidays has brought investors back to this platform.

Today’s Opinion 

  • Today Snowman Logistics has listed on the bourses, and at last check was already 68% up from the IPO price, at Rs 79
  • My opinion of SLL is captured in report below – that its an aggressively priced offering, but still worth investing at IPO price from a one year perspective.
  • I stay with this opinion, but we are now witnessing a financial flood whose fury cannot be gauged in the short term.
  • Investors who were lucky enough to be allotted shares are advised to maximize their short term profits and exit.
  • As I said recently, the IPO season of 2014 has now officially started.

To read my IPO report dated 27 August, Click Links below.

Happy investing

Punit Jain

Disclosures and Disclaimer

  • This document has been prepared by JainMatrix Investments Bangalore (JM), and is meant for use by the recipient only as information and is not for circulation.
  • JM has been publishing equity research reports since Nov 2012.
  • JM and its promoters/ employees have no financial interest in SLL, no stock ownership interest in SLL and no known material conflict of interest as on date of publication of this report.
  • This document is not to be reported or copied or made available to others without prior permission of JM. It should not be considered or taken as an offer to sell or a solicitation to buy or sell any security.
  • The information contained in this report has been obtained from sources that are considered to be reliable. However, JM has not independently verified the accuracy or completeness of the same.
  • Neither JM nor any of its affiliates, its directors or its employees accepts any responsibility of whatsoever nature for the information, statements and opinion given, made available or expressed herein or for any omission therein.
  • Recipients of this report should be aware that past performance is not necessarily an indicator of future performance and value of investments can go down as well. The suitability or otherwise of any investments will depend upon the recipient’s particular circumstances and, in case of any doubt, advice should be sought from a certified Financial expert/advisor.
  • Any questions should be directed to the director of JainMatrix Investments at punit.jain@jainmatrix.com

JainMatrix Investments's avatarJainMatrix Investments

————————————————————————————————————————————

Snowman Logistics IPO – Original report

  • Date August 27, 2014
  • Industry – Logistics, and Small Cap share – 783 cr. mkt cap
  • Price range: Rs. 44 – 47 and IPO Period: 26-28 August 2014

logo

Here is a note on Snowman Logistics Ltd. IPO (SLL).

Summary:

  • SLL is a leader in cold chain infra and logistics, has synergies with promoter Gateway Distriparks
  • It’s a high demand sector, with good growth prospects, visible food wastage and govt. support.
  • Seen rapid growth from small base – Income, EBITDA, Profits have grown 43, 51 and 55% CAGR 
  • The market is looking positive and open to such offerings.
  • Risks include aggressive opportunistic IPO pricing and negative cash flows. 
  • Advice: Buy with a medium term, 1 year perspective 

Introduction

  • Snowman Logistics is a Bangalore based firm with a cold chain and distribution network.
  • It operates 23 temperature controlled warehouses (at 14 locations) and 370 reefer transport vehicles.

View original post 2,268 more words

A Snowman in the Summer Sun?

————————————————————————————————————————————

Snowman Logistics IPO – Original report

  • Date August 27, 2014
  • Industry – Logistics, and Small Cap share – 783 cr. mkt cap
  • Price range: Rs. 44 – 47 and IPO Period: 26-28 August 2014

logo

Here is a note on Snowman Logistics Ltd. IPO (SLL).

Summary:

  • SLL is a leader in cold chain infra and logistics, has synergies with promoter Gateway Distriparks
  • It’s a high demand sector, with good growth prospects, visible food wastage and govt. support.
  • Seen rapid growth from small base – Income, EBITDA, Profits have grown 43, 51 and 55% CAGR 
  • The market is looking positive and open to such offerings.
  • Risks include aggressive opportunistic IPO pricing and negative cash flows. 
  • Advice: Buy with a medium term, 1 year perspective 

Introduction

  • Snowman Logistics is a Bangalore based firm with a cold chain and distribution network.
  • It operates 23 temperature controlled warehouses (at 14 locations) and 370 reefer transport vehicles.
  • Revenues in FY14 were Rs 155 cr and Profits 23 cr. It has 1490 employees (but only 383 permanent).
  • Started 21 years ago as Snowman Frozen Foods, and attracted investors like HUL and Gateway Distriparks.
  • The leadership team is Gopinath Pillai – Chairman and Kannan Ravindran Naidu – Director & CEO.
  • Key customers are Baskin Robbins, McCain Foods, HUL, Fererro India and Novozymes South Asia.
  • SLL is now a subsidiary of Gateway Distriparks Ltd (GDL), an integrated logistics firm of market cap of 2,800 cr. The firm has been a good performer for investors over the last 6 years.
  • Business segments are split across warehousing and distribution, see revenue segments in Fig 1a.

Revenue and Shareholding

Fig 1a – Revenue Breakdown and Fig 1b – Shareholding post IPO (click on image to enlarge)

IPO Highlights

  • In this IPO there are 4.2 cr. shares of Face Value 10 each, which make up 25.2% of equity post IPO issue.
  • Retail investor quota is only 10% of the issue, 15% is reserved for non-institutional investors while the balance 75% is available for qualified institutional buyers. See Fig 1b for post IPO pattern.
  • The Price range: Rs. 44 – 47, and the amount range to be raised: Rs. 185 – 197 cr. will be used for:
    • Capital expenditure for new temperature controlled / ambient warehouses of 128.3 cr.
    • Long term working capital of 8.4 cr. Rest of funds will be utilized for general corporate purposes.
  • The P/E of SLL is 31.5 – 33.7 times at Lower – Upper price limits, based on the FY14 nos.
  • Post IPO, the market cap of the firm will be 783 cr. (upper end).
  • News – SLL has decided to allot 44.4 cr worth of shares (94.5 lakh shares at higher end of Rs 47) to three anchor investors, Faering Capital India Evolving Fund, ICICI Prudential and IDFC Funds.
  • The Issue has been graded by CRISIL Ltd as 4/5, indicating that the fundamentals of the Issue are above average in relation to other listed equity securities in India.

Snapshot of promoter firm Gateway Distriparks

Since GDL is the holding company and Promoter of SLL, we will do a quick analysis of this firm.

  • GDL is a logistics player with 3 verticals – Container Freight Stations (CFS), Inland Container Depots (ICD) with rail movement of containers to maritime ports, and Cold Chain Storage and Logistics – SLL.
  • It had a 2005 IPO at Rs 72. The share had a fair performance, appreciating at average 13.6% annually over 9 years, from the IPO level. Much of these gains came in the last 1 year when it shot up from 100.5 to CMP. However including a (2007) bonus and regular dividends, gains are 21% annually.
  • The Income, EBITDA and Profits have grown at 24.7%, 15.1% and 12.5% CAGR over the last 7 years.
  • The Blackstone Group made a private equity investment in 2009 in the GDL subsidiary, Gateway Rail.
  • The promoter group hold 38% of GDL, of which 49% (18.7% overall) is pledged. This is a negative.
  • GDL standalone has good cash flow, as the firm has been FCF positive over 5 years.
  • Investors have been fairly rewarded for their shareholding in this firm.
  • Today GDL is available at a P/E valuation of 19.6 times. See Fig 2.
  • This is a background/indicator for performance of the IPO of subsidiary SLL from same promoters.

GDL financials

Fig 2 – GDL Financials Snapshot (click on image to enlarge)

Financials of Snowman Logistics 

  • The Income, EBITDA, Profits & EPS have grown 43.2, 50.5, 54.8 and 54.7% CAGR over last 5 years.
  • The margins are fair with Operating and Profit margins at 26% and 15% for FY14. Fig 3.
  • Top 20 customers contributed 44.1% of revenues (2014) indicating good customer diversification.
  • The D/E of the firm post IPO will be 0.54. This is a good ratio, particularly for this industry.
  • Price to Book Value is at 3.5 for FY14, a little expensive.
  • RoCE and RoE metrics are at 6.5 and 10.1 in FY14, which are fair.

Snowman Financials

Fig 3 – Financials, Source: Company data (click on image to enlarge)

  • The business has been Cash Flow negative for the last 5 years. See Fig 4.

Cash Flow

Fig 4 – Cash Flow of SLL

Business and Industry Notes and Trends

  • SLL’s expansion plan involves the set-up of warehouses, six temperature controlled and two ambient, in six cities. The pallet capacity should increase from 61,543 pallets (FY14) to 85,000 pallets (FY15) and to 100,000 pallets (FY16). This is likely to boost the operations of SLL over 3 years. (Pallet is a unit of load which allows for efficient handling and storage of products in warehouses).
  • The customer segments include Dairy Products – Milk, Butter, Cheese, Fruits & veg, pulp, canned food, Meat & Poultry, Beef, Seafood, pharmaceuticals and Packaged consumer Products.
  • Industry Notes: The logistics business requires a large initial capital investment in land, warehouse, and equipment and then client acquisition and operations, which finally results in capacity utilization and revenue. Thus revenues increase only 2-3 years after investment starts. The business is very investment and cash flow intensive, with a mid to high gestation period. The challenge in logistics is also to achieve critical mass, operations scale, capacity utilization and minimum business volumes.
  • Demand drivers: India’s per capita income has grown at a five-year CAGR of 16%. Food has grown in terms of absolute consumption. In addition to fruits and vegetables (F&V), the value added foods, Quick Service Restaurants, ice cream chains and packaged foods segments have grown rapidly.
  • The temperature controlled logistics industry in India is estimated at nearly 15,000 crore and expected to grow at 15-20% in the next 3-4 years. Further, the industry remains fragmented and unorganised and only 6-7% comes in the organised sector.
  • Massive wastages in transportation of F&V, can be addressed by an upgradation of the cold chain.
  • Trends: A long term trend is of logistics services moving from unorganized to organized sector. This may accelerate given the brand, support and guarantees that can be offered by larger players.
  • Another trend is towards specialization and outsourcing of logistic processes to vendors like SLL. Modern firms stay lean by focusing on core competences and partnering to stay efficient.

Positives for Snowman Logistics in the IPO

  • Rating agency CRISIL has rated its IPO at 4/5. This is an excellent rating.
  • The demand from food, pharma and consumer product industries likely to grow steadily. Proliferation of multinational QSR chains should also help pan-India cold chain logistics players.
  • Value added services can be a high potential segment that can boost profits for SLL.
  • The equity investment climate has improved in the last 6 months. Logistics firms have seen their valuation improve, and the sector outlook has improved based on anticipated economic revival.
  • SLL is a leader in the cold chain logistics sector, far ahead of other organized sector players. With pan-India operations and growth plan, SLL may be able to achieve the critical mass and business volumes required to sustain investments and operations and generate high profits.
  • SLL has a 21 year history of cold chain services and has built expertise in this area. It has experienced promoters and leadership that manage the operations of the company.
  • From a small base, SLL financials have grown at very good rates of 43-54% CAGR over 5 years.
  • Good parentage, with GDL having sustained and survived the tough economic climate of 2007-14. GDL may do much better in the next few years. This expertise should certainly rub off on SLL. Synergies with GDL include common customers, good GDL network and similar systems / processes.
  • Serving diverse end-products helps SLL to counter demand volatility as the end-products that require cold storage have seasonal demand. This helps run facilities at high utilization all year long.
  • Tax benefits available to SLL under Section 35 AD will help the company. The sector has infra status.

Risks and Challenges

  • Stretched valuations: At a P/E range of 31.5 – 33.7 times trailing twelve months earnings, the price ask is surely high. Even parent GDL is available at 19.6 times, much more reasonable.
  • A smaller portion (than most IPOs) is available for Retail, indicating that issuers are targeting investments from deep pocketed institutions. This may crowd out retail from IPO allotments.
  • The trio of labor, fuel and power form a large chunk of expenses of SLL, and these have been rising rapidly in the last few quarters due to external events.
  • A slowdown in economic growth in India could cause the business at SLL to suffer.
  • Competition from existing and new players. Cold Chain operations are embedded in the business of firms like Concor and Gati. The unorganized sector is large and competes on price.
  • While pledging of shares by GDL (to raise funds) is seen in many infra players, it is a systemically risky practice and a sign of poor free cash flows, long gestation projects, or both. A sudden share price fall due to any factor can result in an unwinding by the brokers, triggering a further price fall.
  • The cash flow history of SLL is poor and it is still bleeding cash. In addition there is a stated IPO objective to invest in further expansions. Cash flow positive status is at least 2-3 years away.
  • If expansion plans are not implemented in a timely and efficient manner due to any reasons, it could adversely affect the business performance. Typically land permits and local permissions are important here and are notoriously unpredictable to obtain.
  • So far, funding for growth of SLL has come partially from Private equity and VC players. Post listing, SLL will have to use the IPO proceeds for investments and thereafter be able to fund its growth out of internal cash generation. This is an inevitable challenge at this stage of business growth.
  • The GDL group is financially controlled by the Delhi-based businessman, Prem Kishan Gupta, whose connection with a 1998-CBI case casts a shadow on the Gateway group image.

Benchmarking

We will benchmark SLL against peer logistics listed firms.

benchmarking

Fig 5 – Benchmarking

Based on the benchmarking chart Fig 5, we have the following thoughts

  • The high growth of SLL matches with high valuation parameters like P/E and P/B.
  • Margins are on the higher side, which is good
  • RoE is high, but RoCE is low among peers indicating an investment phase in logistics operations.

Overall Opinion

  • There’s no doubt that Snowman is a leader in its niche of cold chain logistics. It is also a high demand sector where (assuming fair services pricing) capacities created will be quickly utilized.
  • The pricing of this IPO is high and opportunistic, and assumes high growth rates will continue. It is high even compared to the parent GDL, and peers in the sector. Hence we have – A Snowman in the Summer Sun.
  • This sector has cash flow challenges, and needs long investment cycles. Investors will realize that very few corporates from infra sector are good long term investments compared with other sectors.
  • Having said all this, this is a good investment climate for the logistics sector. The market is overall positive these days post budget, and this small cap IPO is likely to sail through easily.
  • There may also be a good pop on listing as the 3 day IPO is already subscribed 83% on Day 1. Retail has dominated so far, and this category has already been subscribed 270% of the quota. Track further on LINK.
  • Based on all this, the SLL IPO is a buy with a medium term, 1 year perspective.

JainMatrix Knowledge Base:

See other useful reports

Do you find this site useful?

  • Visit the SUBSCRIBE page to find how you can get more. Click LINK
  • Register Now to get our Free reports and much more, on the top right of this page, or by filling this Signup Form CLICK.

Disclaimer

This document has been prepared by JainMatrix Investments Bangalore (JM), and is meant for use by the recipient only as information and is not for circulation. This document is not to be reported or copied or made available to others without prior permission of JM. It should not be considered or taken as an offer to sell or a solicitation to buy or sell any security. The information contained in this report has been obtained from sources that are considered to be reliable. However, JM has not independently verified the accuracy or completeness of the same. Neither JM nor any of its affiliates, its directors or its employees accepts any responsibility of whatsoever nature for the information, statements and opinion given, made available or expressed herein or for any omission therein. Recipients of this report should be aware that past performance is not necessarily a guide to future performance and value of investments can go down as well. The suitability or otherwise of any investments will depend upon the recipient’s particular circumstances and, in case of doubt, advice should be sought from an independent expert/advisor. Either JM or its affiliates or its directors or its employees or its representatives or its clients or their relatives may have position(s), make market, act as principal or engage in transactions of securities of companies referred to in this report and they may have used the research material prior to publication. Any questions should be directed to the director of JainMatrix Investments at punit.jain@jainmatrix.com

Wonderla Holidays IPO – A Wonderful Buy

The Wonderla IPO was 98% subscribed till yesterday. A good sign. It should go to 2-4 times today being last day. http://m.moneycontrol.com/news/ipo-issues-open/wonderla-ipo-subscribed-98day-2-issue-closes-tomorrow_1072990.html?page=1
Punit

JainMatrix Investments's avatarJainMatrix Investments

_____________________________________________________________________________

  • Report date 21-April-2014
  • Small Cap – estimated market cap Rs 706 crores post IPO
  • Pricing range: Rs. 115-125
  • Issue Period: 21-23 April 2014
  • Advice: Buy for 2-3 years

JainMatrix InvestmentsSummary:

  • Wonderla Holidays is the first IPO offering in a high potential amusement park industry of India
  • Impressive financials with Income, EBITDA and Profits growing at 21.7%, 22% and 26% over 5 yrs
  • Good Promoter track record 
  • Exciting growth plans for Hyderabad and Chennai

Here is a note on Wonderla Holidays Ltd IPO.  (WHL).

IPO Highlights 

  • IPO opens: 21-23 April’14 with Issue Price band: 115-125 per share
  • Minimum lot size: 100 shares and apply for multiples of this.
  • Shares offered to public: 1.45 crores of Face Value: Rs.10 per share
  • Shares offered of  post issue equity: 25.7%
  • Amount proposed to be raised: Rs.190 crores maximum at upper end of price band
  • IPO proceeds: Rs. 178 crores in setting up an amusement park in Hyderabad and the…

View original post 1,822 more words

Wonderla Holidays IPO – A Wonderful Buy

_____________________________________________________________________________

  • Report date 21-April-2014
  • Small Cap – estimated market cap Rs 706 crores post IPO
  • Pricing range: Rs. 115-125
  • Issue Period: 21-23 April 2014
  • Advice: Buy for 2-3 years

JainMatrix Investments

Summary:

  • Wonderla Holidays is the first IPO offering in a high potential amusement park industry of India
  • Impressive financials with Income, EBITDA and Profits growing at 21.7%, 22% and 26% over 5 yrs
  • Good Promoter track record 
  • Exciting growth plans for Hyderabad and Chennai

Here is a note on Wonderla Holidays Ltd IPO.  (WHL).

IPO Highlights 

  • IPO opens: 21-23 April’14 with Issue Price band: 115-125 per share
  • Minimum lot size: 100 shares and apply for multiples of this.
  • Shares offered to public: 1.45 crores of Face Value: Rs.10 per share
  • Shares offered of  post issue equity: 25.7%
  • Amount proposed to be raised: Rs.190 crores maximum at upper end of price band
  • IPO proceeds: Rs. 178 crores in setting up an amusement park in Hyderabad and the rest amount will be utilized in general corporate purposes.
  • The P/E of WHL is 15.7 – 17.1 times of Lower – Upper price limits, based on est. FY14 nos.
  • News – Wonderla raises Rs 27 cr. from anchor investors ahead of IPO, a positive for this IPO.

Introduction

  • WHL is an Indian amusement park firm based in Bangalore.
  • It has a 14+ year track record of setting up and operating parks at 2 locations, Kochi and Bangalore.
  • Revenues in FY13 were Rs 139 cr and Profits 33.7 cr. It has a total of 706 employees.
  • The firm also manufactures some of its rides at Kochi, saving significantly on costs.
  • The promoters of WHL are Mr Kochouseph Chittilappilly and Mr Arun Chittilappilly.
  • WHL is a sister company of V-Guard Industries, an electrical appliance maker. This Rs 1500 cr market cap firm has been a multi bagger for investors over the last 5 years.
  • Kochi and Bangalore are uniquely placed parks with strong brands and high popularity.
  • WHL also set up in 2012 a Resort at its Bangalore park, to tap into a Holiday + Park theme. This project contributes 4% of revenues, see Fig 1.
  • Future projects are new parks at Hyderabad (by April 2015) and Chennai (land search phase).
Fig1 Revenue Breakdown, JainMatrix Investments

Fig1 – Revenue Breakdown, JainMatrix Investments

V-Guard Industries Snapshot

  • V-Guard Industries is a sister company of WHL, with the same Promoters.
  • It had its IPO in 2008, and the share has performed very well, appreciating 7 times from its IPO level.
  • The Income, EBITDA and Profits have grown at 44%, 34% and 38% CAGR respectively over the last 5 years.
  • Investors are well rewarded for their shareholding in this firm. This is a great positive for this new offering from the same promoters.
VGuard Financials, JainMatrix Investments

Fig 2 – V-Guard Financials, JainMatrix Investments

Financials of Wonderla

  • The Income, EBITDA and Profits have grown at 21.7%, 22.1% and 26.4% CAGR respectively over the last 5 years.
  • The margins are excellent with Operating Margins and Profit margins at 45.9% and 24.3% for FY13.
  • The business has been Cash Flow positive for the last 5 years.
  • The EPS, adjusted for the IPO has grown by 26.3% CAGR over 5 years.
Financials of Wonderla, JainMatrix Investments

Fig 3 – Financials of Wonderla, JainMatrix Investments

  • While 86% of the revenues are from Ticket sales, the rest are from the resort, food & beverage and merchandising activities.
  • RoCE and RoE metrics are quite impressive, see Fig 4.
  • The firm has repaid debt, so the D/E reduced from 0.9 in FY10 to 0.2 in FY13.
  • Cash and Bank deposits on hand are low, at Rs 3 cr.
Footfalls and Metrics, JainMatrix Investments

Fig 4 – Footfalls and Metrics, JainMatrix Investments

Business and Industry Notes

  • The nature of the amusement park business is of a large initial capital investment in land, rides and marketing/ promotions. This results in growing footfalls and thus revenue.
  • WHL is setting up amusement parks in Hyderabad and Chennai. The Hyderabad project is spread across 46 acres and 29 km away from city which is expected to be operational by April, 2015. The company also plans to set up a park in Chennai and is currently looking for a suitable land.
  • Footfalls at the amusement parks of WHL are seasonal with maximum number of visitors during April-June and October-December holiday periods, while the monsoon months are a lean period.
  • Demand drivers: India’s per capita income has grown at a five-year CAGR of 16%. Also, the share of discretionary spending in overall expenses has increased rapidly from 19% in FY1981 to 45% in FY12. This has led to higher spending on leisure and entertainment activities such as vacations, visits to multiplexes, restaurants and amusement parks.
  • The amusement park industry is estimated at worth Rs 7,000 cr and has grown at 15-20% CAGR.
  • WHL thus appears to have only a 2% market share of this industry in India.
  • Other Current players include Ocean Park Hyderabad, Essel World and Water Kingdom Mumbai, Fun n Food Village Gurgaon, Adventure Island Delhi, Nicco Park Kolkata, Entertainment City Noida, MGM Dizzee World Chennai and Ramoji Film City, Hyderabad. Globally it’s a very massive industry with the likes of Disneyland and Universal Studios of USA dominating.
  • Like many others this sector could also see the entry of MNCs and foreign investments in future. Any such event will raise the valuations for WHL.

 Positives for the IPO

  • Rating agency CRISIL has rated Wonderla IPO at 4/5. This is an excellent rating.
  • Demographics. India is one of the youngest countries in the world with the median age of 26.5 years, compared to USA (37.1), Japan (45.4) and China (35.9). This means potential demand is high for amusement parks. (Source: CIA, The World Factbook /CARE Research).
  • Income Levels. In the last decade, Indian economy has grown rapidly and per capita GDP (constant price) has gone up from 32,037 in ’05-’06 to 46,555 in ’11-’12, fueling a consumption boom in the country. (Source: CARE Report).
  • Urbanization. The census of 2011 has seen equal increase in rural and urban population over 2011 in absolute terms as both grew by around 90 million over the decade. Level of urbanization increased from 27.8% in 2001 census to 31.2% in 2011 census. (Source: CARE Report)
  • Increased Spending on Tourism and Leisure Activities. In the last 6-7 years, there had been a steady growth in domestic spend on tourism, growing at a CAGR of 13.7% to USD 73.4 billion in 2011. Holidaying, leisure and recreation related tourism constitutes major part of the domestic tourism.
  • Amusement parks are primarily driven by domestic tourist as foreign tourists constitute less than 1% of the visitors to amusement parks. CARE Research expects the domestic tourism industry to grow at lower double digits in terms of tourist arrivals. (Source: CARE Report)
  • WHL has over 13 years become a strong brand. With addition of new rides, affordable entry charges and by maintaining high safety and hygiene, the company has been able to generate repeat footfalls and attract organized visits from schools, colleges and corporates.
  • Experienced promoters manage the operations, while independent directors from strong and diverse backgrounds, like Mr. G. Joseph (previously CMD of Syndicate Bank) and Mr. R.P. Moothedath (founder/CMD Jyothy Labs Ltd).

Internal Risks

  • Rider Safety: The safety of amusement park visitors is important, and it is an ongoing challenge to keep up high maintenance and well-marked safety regulations for visitors, to prevent mishaps. WHL has a good record on safety so far.
  • Expansion plans may not be implemented in a timely and efficient manner due to factors beyond the control of WHL which could adversely affect the business performance.
  • Changes in consumer preferences could adversely affect the business. Typically a repeat visitor may like to see new rides and innovation in amusement, this is an ongoing challenge for WHL.
  • The resorts project at Bangalore has not yet turned operationally cash positive due to low occupancies. The challenge for WHL is to promote this park for outstation visitors, and also sell the concept of a weekend amusement getaway for locals.

External Risks

  • Litigation on Hyderabad land. A part of the land for the Hyderabad park (14.70 acres) is under litigation. WHL has started work on the rest of the land (27 acres) and hopes to win the case and extend the park in the future.
  • A slowdown in economic growth in India could cause the business at WHL to suffer.
  • Competition from existing and new players. A slew of new projects are in the pipeline.

Benchmarking

As there are no listed companies in India that are directly comparable to the business of WHL, we are benchmarking the firm against asset oriented entertainment firms like PVR, INOX and Eros International.

Benchmarking, JainMatrix Investments

Fig 5 – Benchmarking, JainMatrix Investments

Based on Fig 5, we come to the following conclusions:

  • WHL appears to be available at reasonable valuations
  • Low D/E is a positive. It also offers scope to take loans in future for asset creation.
  • Margins, RoCE and RoE are the best in this group for WHL.

Overall Opinion

  • The WHL offering is a first time listing from a new and high potential industry of amusement parks. India is deprived on a full-day entertainment avenues and the country largely thrives on malls and movie theatres. Amusement parks are well equipped to bridge the gap.
  • This offering is in the category of consumption oriented new industry small IPOs such as Jubilant Foodworks, Talwalkars Better Value Fitness and Specialty Restaurants, all of which had fair to good listings.
  • The promoters have a good record of providing returns to shareholders as seen in V-Guard Industries.
  • WHL has a strong brand in its current markets, and is innovative and cost conscious in its operations.
  • The timing of this IPO is good as the listing will happen before the Indian general election results. The market currently is in a pre-election rally, and this is expected to sustain till mid-May.
  • WHL is a good growth stock available at fair valuations.
  • Buy with a 2-3 year perspective.

JainMatrix Knowledge Base:

See other useful reports

Do you find this site useful?

  • Visit the SUBSCRIBE page to find how you can get more. Click LINK
  • Register Now to get our Free reports and much more, on the top right of this page, or by filling this Signup Form CLICK.

Disclaimer

This document has been prepared by JainMatrix Investments Bangalore (JM), and is meant for use by the recipient only as information and is not for circulation. This document is not to be reported or copied or made available to others without prior permission of JM. It should not be considered or taken as an offer to sell or a solicitation to buy or sell any security. The information contained in this report has been obtained from sources that are considered to be reliable. However, JM has not independently verified the accuracy or completeness of the same. Neither JM nor any of its affiliates, its directors or its employees accepts any responsibility of whatsoever nature for the information, statements and opinion given, made available or expressed herein or for any omission therein. Recipients of this report should be aware that past performance is not necessarily a guide to future performance and value of investments can go down as well. The suitability or otherwise of any investments will depend upon the recipient’s particular circumstances and, in case of doubt, advice should be sought from an independent expert/advisor. Either JM or its affiliates or its directors or its employees or its representatives or its clients or their relatives may have position(s), make market, act as principal or engage in transactions of securities of companies referred to in this report and they may have used the research material prior to publication. Any questions should be directed to the director of JainMatrix Investments at punit.jain@jainmatrix.com