Update – A Snowman in the Summer Sun?

_____________________________________________________________________________

Snowman Logistics IPO Update

See Current Market Price

Date 12th Sept 2014

  • The IPO closed on 28th Aug with tremendous enthusiasm from investors. The issue was 60 times oversubscribed, a sign of a very positive mood for Indian markets in general and IPOs in particular.
  • Institutions oversubscribed 17 times, Retail 41 times and non-Institution (HNI + corporates) a stunning 222 times.
  • JainMatrix Investments has once again got it right – this IPO was a Buy recommendation and the listing looks successful for investors, so far.
  • Obviously the IPO pricing was at the upper end of Rs 47.
  • I expected this small 197 crore IPO to fly through in the very positive market, but this is a heavy downpour than a drizzle
  • It has collected 12,000 crores – 60 times its offering and 77 times its FY14 revenue.
  • My guess is that the success of the recent IPO, Wonderla Holidays has brought investors back to this platform.

Today’s Opinion 

  • Today Snowman Logistics has listed on the bourses, and at last check was already 68% up from the IPO price, at Rs 79
  • My opinion of SLL is captured in report below – that its an aggressively priced offering, but still worth investing at IPO price from a one year perspective.
  • I stay with this opinion, but we are now witnessing a financial flood whose fury cannot be gauged in the short term.
  • Investors who were lucky enough to be allotted shares are advised to maximize their short term profits and exit.
  • As I said recently, the IPO season of 2014 has now officially started.

To read my IPO report dated 27 August, Click Links below.

Happy investing

Punit Jain

Disclosures and Disclaimer

  • This document has been prepared by JainMatrix Investments Bangalore (JM), and is meant for use by the recipient only as information and is not for circulation.
  • JM has been publishing equity research reports since Nov 2012.
  • JM and its promoters/ employees have no financial interest in SLL, no stock ownership interest in SLL and no known material conflict of interest as on date of publication of this report.
  • This document is not to be reported or copied or made available to others without prior permission of JM. It should not be considered or taken as an offer to sell or a solicitation to buy or sell any security.
  • The information contained in this report has been obtained from sources that are considered to be reliable. However, JM has not independently verified the accuracy or completeness of the same.
  • Neither JM nor any of its affiliates, its directors or its employees accepts any responsibility of whatsoever nature for the information, statements and opinion given, made available or expressed herein or for any omission therein.
  • Recipients of this report should be aware that past performance is not necessarily an indicator of future performance and value of investments can go down as well. The suitability or otherwise of any investments will depend upon the recipient’s particular circumstances and, in case of any doubt, advice should be sought from a certified Financial expert/advisor.
  • Any questions should be directed to the director of JainMatrix Investments at punit.jain@jainmatrix.com

JainMatrix Investments's avatarJainMatrix Investments

————————————————————————————————————————————

Snowman Logistics IPO – Original report

  • Date August 27, 2014
  • Industry – Logistics, and Small Cap share – 783 cr. mkt cap
  • Price range: Rs. 44 – 47 and IPO Period: 26-28 August 2014

logo

Here is a note on Snowman Logistics Ltd. IPO (SLL).

Summary:

  • SLL is a leader in cold chain infra and logistics, has synergies with promoter Gateway Distriparks
  • It’s a high demand sector, with good growth prospects, visible food wastage and govt. support.
  • Seen rapid growth from small base – Income, EBITDA, Profits have grown 43, 51 and 55% CAGR 
  • The market is looking positive and open to such offerings.
  • Risks include aggressive opportunistic IPO pricing and negative cash flows. 
  • Advice: Buy with a medium term, 1 year perspective 

Introduction

  • Snowman Logistics is a Bangalore based firm with a cold chain and distribution network.
  • It operates 23 temperature controlled warehouses (at 14 locations) and 370 reefer transport vehicles.

View original post 2,268 more words

A Snowman in the Summer Sun?

————————————————————————————————————————————

Snowman Logistics IPO – Original report

  • Date August 27, 2014
  • Industry – Logistics, and Small Cap share – 783 cr. mkt cap
  • Price range: Rs. 44 – 47 and IPO Period: 26-28 August 2014

logo

Here is a note on Snowman Logistics Ltd. IPO (SLL).

Summary:

  • SLL is a leader in cold chain infra and logistics, has synergies with promoter Gateway Distriparks
  • It’s a high demand sector, with good growth prospects, visible food wastage and govt. support.
  • Seen rapid growth from small base – Income, EBITDA, Profits have grown 43, 51 and 55% CAGR 
  • The market is looking positive and open to such offerings.
  • Risks include aggressive opportunistic IPO pricing and negative cash flows. 
  • Advice: Buy with a medium term, 1 year perspective 

Introduction

  • Snowman Logistics is a Bangalore based firm with a cold chain and distribution network.
  • It operates 23 temperature controlled warehouses (at 14 locations) and 370 reefer transport vehicles.
  • Revenues in FY14 were Rs 155 cr and Profits 23 cr. It has 1490 employees (but only 383 permanent).
  • Started 21 years ago as Snowman Frozen Foods, and attracted investors like HUL and Gateway Distriparks.
  • The leadership team is Gopinath Pillai – Chairman and Kannan Ravindran Naidu – Director & CEO.
  • Key customers are Baskin Robbins, McCain Foods, HUL, Fererro India and Novozymes South Asia.
  • SLL is now a subsidiary of Gateway Distriparks Ltd (GDL), an integrated logistics firm of market cap of 2,800 cr. The firm has been a good performer for investors over the last 6 years.
  • Business segments are split across warehousing and distribution, see revenue segments in Fig 1a.

Revenue and Shareholding

Fig 1a – Revenue Breakdown and Fig 1b – Shareholding post IPO (click on image to enlarge)

IPO Highlights

  • In this IPO there are 4.2 cr. shares of Face Value 10 each, which make up 25.2% of equity post IPO issue.
  • Retail investor quota is only 10% of the issue, 15% is reserved for non-institutional investors while the balance 75% is available for qualified institutional buyers. See Fig 1b for post IPO pattern.
  • The Price range: Rs. 44 – 47, and the amount range to be raised: Rs. 185 – 197 cr. will be used for:
    • Capital expenditure for new temperature controlled / ambient warehouses of 128.3 cr.
    • Long term working capital of 8.4 cr. Rest of funds will be utilized for general corporate purposes.
  • The P/E of SLL is 31.5 – 33.7 times at Lower – Upper price limits, based on the FY14 nos.
  • Post IPO, the market cap of the firm will be 783 cr. (upper end).
  • News – SLL has decided to allot 44.4 cr worth of shares (94.5 lakh shares at higher end of Rs 47) to three anchor investors, Faering Capital India Evolving Fund, ICICI Prudential and IDFC Funds.
  • The Issue has been graded by CRISIL Ltd as 4/5, indicating that the fundamentals of the Issue are above average in relation to other listed equity securities in India.

Snapshot of promoter firm Gateway Distriparks

Since GDL is the holding company and Promoter of SLL, we will do a quick analysis of this firm.

  • GDL is a logistics player with 3 verticals – Container Freight Stations (CFS), Inland Container Depots (ICD) with rail movement of containers to maritime ports, and Cold Chain Storage and Logistics – SLL.
  • It had a 2005 IPO at Rs 72. The share had a fair performance, appreciating at average 13.6% annually over 9 years, from the IPO level. Much of these gains came in the last 1 year when it shot up from 100.5 to CMP. However including a (2007) bonus and regular dividends, gains are 21% annually.
  • The Income, EBITDA and Profits have grown at 24.7%, 15.1% and 12.5% CAGR over the last 7 years.
  • The Blackstone Group made a private equity investment in 2009 in the GDL subsidiary, Gateway Rail.
  • The promoter group hold 38% of GDL, of which 49% (18.7% overall) is pledged. This is a negative.
  • GDL standalone has good cash flow, as the firm has been FCF positive over 5 years.
  • Investors have been fairly rewarded for their shareholding in this firm.
  • Today GDL is available at a P/E valuation of 19.6 times. See Fig 2.
  • This is a background/indicator for performance of the IPO of subsidiary SLL from same promoters.

GDL financials

Fig 2 – GDL Financials Snapshot (click on image to enlarge)

Financials of Snowman Logistics 

  • The Income, EBITDA, Profits & EPS have grown 43.2, 50.5, 54.8 and 54.7% CAGR over last 5 years.
  • The margins are fair with Operating and Profit margins at 26% and 15% for FY14. Fig 3.
  • Top 20 customers contributed 44.1% of revenues (2014) indicating good customer diversification.
  • The D/E of the firm post IPO will be 0.54. This is a good ratio, particularly for this industry.
  • Price to Book Value is at 3.5 for FY14, a little expensive.
  • RoCE and RoE metrics are at 6.5 and 10.1 in FY14, which are fair.

Snowman Financials

Fig 3 – Financials, Source: Company data (click on image to enlarge)

  • The business has been Cash Flow negative for the last 5 years. See Fig 4.

Cash Flow

Fig 4 – Cash Flow of SLL

Business and Industry Notes and Trends

  • SLL’s expansion plan involves the set-up of warehouses, six temperature controlled and two ambient, in six cities. The pallet capacity should increase from 61,543 pallets (FY14) to 85,000 pallets (FY15) and to 100,000 pallets (FY16). This is likely to boost the operations of SLL over 3 years. (Pallet is a unit of load which allows for efficient handling and storage of products in warehouses).
  • The customer segments include Dairy Products – Milk, Butter, Cheese, Fruits & veg, pulp, canned food, Meat & Poultry, Beef, Seafood, pharmaceuticals and Packaged consumer Products.
  • Industry Notes: The logistics business requires a large initial capital investment in land, warehouse, and equipment and then client acquisition and operations, which finally results in capacity utilization and revenue. Thus revenues increase only 2-3 years after investment starts. The business is very investment and cash flow intensive, with a mid to high gestation period. The challenge in logistics is also to achieve critical mass, operations scale, capacity utilization and minimum business volumes.
  • Demand drivers: India’s per capita income has grown at a five-year CAGR of 16%. Food has grown in terms of absolute consumption. In addition to fruits and vegetables (F&V), the value added foods, Quick Service Restaurants, ice cream chains and packaged foods segments have grown rapidly.
  • The temperature controlled logistics industry in India is estimated at nearly 15,000 crore and expected to grow at 15-20% in the next 3-4 years. Further, the industry remains fragmented and unorganised and only 6-7% comes in the organised sector.
  • Massive wastages in transportation of F&V, can be addressed by an upgradation of the cold chain.
  • Trends: A long term trend is of logistics services moving from unorganized to organized sector. This may accelerate given the brand, support and guarantees that can be offered by larger players.
  • Another trend is towards specialization and outsourcing of logistic processes to vendors like SLL. Modern firms stay lean by focusing on core competences and partnering to stay efficient.

Positives for Snowman Logistics in the IPO

  • Rating agency CRISIL has rated its IPO at 4/5. This is an excellent rating.
  • The demand from food, pharma and consumer product industries likely to grow steadily. Proliferation of multinational QSR chains should also help pan-India cold chain logistics players.
  • Value added services can be a high potential segment that can boost profits for SLL.
  • The equity investment climate has improved in the last 6 months. Logistics firms have seen their valuation improve, and the sector outlook has improved based on anticipated economic revival.
  • SLL is a leader in the cold chain logistics sector, far ahead of other organized sector players. With pan-India operations and growth plan, SLL may be able to achieve the critical mass and business volumes required to sustain investments and operations and generate high profits.
  • SLL has a 21 year history of cold chain services and has built expertise in this area. It has experienced promoters and leadership that manage the operations of the company.
  • From a small base, SLL financials have grown at very good rates of 43-54% CAGR over 5 years.
  • Good parentage, with GDL having sustained and survived the tough economic climate of 2007-14. GDL may do much better in the next few years. This expertise should certainly rub off on SLL. Synergies with GDL include common customers, good GDL network and similar systems / processes.
  • Serving diverse end-products helps SLL to counter demand volatility as the end-products that require cold storage have seasonal demand. This helps run facilities at high utilization all year long.
  • Tax benefits available to SLL under Section 35 AD will help the company. The sector has infra status.

Risks and Challenges

  • Stretched valuations: At a P/E range of 31.5 – 33.7 times trailing twelve months earnings, the price ask is surely high. Even parent GDL is available at 19.6 times, much more reasonable.
  • A smaller portion (than most IPOs) is available for Retail, indicating that issuers are targeting investments from deep pocketed institutions. This may crowd out retail from IPO allotments.
  • The trio of labor, fuel and power form a large chunk of expenses of SLL, and these have been rising rapidly in the last few quarters due to external events.
  • A slowdown in economic growth in India could cause the business at SLL to suffer.
  • Competition from existing and new players. Cold Chain operations are embedded in the business of firms like Concor and Gati. The unorganized sector is large and competes on price.
  • While pledging of shares by GDL (to raise funds) is seen in many infra players, it is a systemically risky practice and a sign of poor free cash flows, long gestation projects, or both. A sudden share price fall due to any factor can result in an unwinding by the brokers, triggering a further price fall.
  • The cash flow history of SLL is poor and it is still bleeding cash. In addition there is a stated IPO objective to invest in further expansions. Cash flow positive status is at least 2-3 years away.
  • If expansion plans are not implemented in a timely and efficient manner due to any reasons, it could adversely affect the business performance. Typically land permits and local permissions are important here and are notoriously unpredictable to obtain.
  • So far, funding for growth of SLL has come partially from Private equity and VC players. Post listing, SLL will have to use the IPO proceeds for investments and thereafter be able to fund its growth out of internal cash generation. This is an inevitable challenge at this stage of business growth.
  • The GDL group is financially controlled by the Delhi-based businessman, Prem Kishan Gupta, whose connection with a 1998-CBI case casts a shadow on the Gateway group image.

Benchmarking

We will benchmark SLL against peer logistics listed firms.

benchmarking

Fig 5 – Benchmarking

Based on the benchmarking chart Fig 5, we have the following thoughts

  • The high growth of SLL matches with high valuation parameters like P/E and P/B.
  • Margins are on the higher side, which is good
  • RoE is high, but RoCE is low among peers indicating an investment phase in logistics operations.

Overall Opinion

  • There’s no doubt that Snowman is a leader in its niche of cold chain logistics. It is also a high demand sector where (assuming fair services pricing) capacities created will be quickly utilized.
  • The pricing of this IPO is high and opportunistic, and assumes high growth rates will continue. It is high even compared to the parent GDL, and peers in the sector. Hence we have – A Snowman in the Summer Sun.
  • This sector has cash flow challenges, and needs long investment cycles. Investors will realize that very few corporates from infra sector are good long term investments compared with other sectors.
  • Having said all this, this is a good investment climate for the logistics sector. The market is overall positive these days post budget, and this small cap IPO is likely to sail through easily.
  • There may also be a good pop on listing as the 3 day IPO is already subscribed 83% on Day 1. Retail has dominated so far, and this category has already been subscribed 270% of the quota. Track further on LINK.
  • Based on all this, the SLL IPO is a buy with a medium term, 1 year perspective.

JainMatrix Knowledge Base:

See other useful reports

Do you find this site useful?

  • Visit the SUBSCRIBE page to find how you can get more. Click LINK
  • Register Now to get our Free reports and much more, on the top right of this page, or by filling this Signup Form CLICK.

Disclaimer

This document has been prepared by JainMatrix Investments Bangalore (JM), and is meant for use by the recipient only as information and is not for circulation. This document is not to be reported or copied or made available to others without prior permission of JM. It should not be considered or taken as an offer to sell or a solicitation to buy or sell any security. The information contained in this report has been obtained from sources that are considered to be reliable. However, JM has not independently verified the accuracy or completeness of the same. Neither JM nor any of its affiliates, its directors or its employees accepts any responsibility of whatsoever nature for the information, statements and opinion given, made available or expressed herein or for any omission therein. Recipients of this report should be aware that past performance is not necessarily a guide to future performance and value of investments can go down as well. The suitability or otherwise of any investments will depend upon the recipient’s particular circumstances and, in case of doubt, advice should be sought from an independent expert/advisor. Either JM or its affiliates or its directors or its employees or its representatives or its clients or their relatives may have position(s), make market, act as principal or engage in transactions of securities of companies referred to in this report and they may have used the research material prior to publication. Any questions should be directed to the director of JainMatrix Investments at punit.jain@jainmatrix.com

The Post Elections Investment Note

—————————————————————————————————–

(Read on to receive this entire report Free) 

Post Elections Investment Note

  • The General Elections of 2014 are done and dusted. A resounding majority victory for BJP brings Narendra Modi (NM) into power as PM, to be sworn in the next few days.
  • From a stock market point of view, this is a best case scenario playing out. The majority aspect should ensure stability of the party in power, as opposed to coalition politics. The BJP coming into power should mean that business, industry and enterprise get a boost.
  • If anything, we can look at some of the progress in Gujarat over the last decade, the period NM was Chief Minister, and hope that he can deliver some of these on a larger India canvas.
  • So far we have only seen a perception change in the eye of the investor. The PM and ministers have to be sworn in, some months will go in settling in and defining the priorities. It will take months to see ground realities changing in terms of ministry actions, laws, legislation, and real improvements in economy, government efficiency, business climate improvements and tangible gains.
  • But certainly one recent change has been the flow of FII/ NRI funds into India, strengthening the INR which is at Rs 58.5/USD, from 61 about a month ago, a 4.1% strengthening.
  • However even a perception change can have a large impact on some sectors. Typically the markets try to see the 1 year ahead and try to price this in based on events. In addition, we can expect a few policy and taxation related changes, which can rapidly improve prospects of that sector.
Embed from Getty Images
  • Today as the new government moves into power, we believe that the improvement in infrastructure is going to be a high priority in the new administration. And inevitably, the government will depend on these infra firms to take the load for execution.
  • The sectors we are positive on are infrastructure, capital goods, engineering and jewellery
  • The specific stocks that we are recommending will only be shared with current Subscribers.

But here’s our offer. Sign up as a paid subscriber in the next one week to receive this entire report for free, that will help you take part in this amazing equity market rally.

More Subscription Details

One Month of Silence

  • JainMatrix Investments stated goal is to be ‘Your guide to investing in Indian equity’ and ‘make equity investments easier’.
  • To this end we have been publishing a short form of most Research Reports on our website. However we need to reward our paid Subscribers, and so we have now introduced the concept of ‘One Month of Silence’.
  • From hereon, any report created by us will be published on our website, for public viewing, only one month after release to our Subscribers.
  • Our quick research shows that the last 11 reports that we created and published, the One Month gains from the recommended share is 13.2%. See details in table below.
  • We encourage you to sign up with JainMatrix Investments for an annual subscription.
SNo Stock Date of Report Market Price (Rs) Price One Month Later (Rs) Increase (%)
1 ABC Mar-14 825 953 15.52
2 DEF May-14 146 158 8.22
3 GHI May-14 125 193 54.40
4 JKL Apr-14 415 444 6.99
5 MNO Apr-14 17.47 20 14.48
6 PQR Dec-13 90 98 8.89
7 STU Feb-14 151 177 17.22
8 VWX Dec-13 1215 1546 27.24
9 YZA Nov-13 306 309 0.98
10 BCD Jan-14 1569 1554 -0.96
11 EFG Jan-14 340 314 -7.65
        Average 13.2

* – in less than 1 month.

  • In short, its worth your while to sign up with JainMatrix Investments.

More Offering Details

Happy Investing.

Disclaimer

This document has been prepared by JainMatrix Investments Bangalore (JM), and is meant for use by the recipient only as information and is not for circulation. This document is not to be reported or copied or made available to others without prior permission of JM. It should not be considered or taken as an offer to sell or a solicitation to buy or sell any security. The information contained in this report has been obtained from sources that are considered to be reliable. However, JM has not independently verified the accuracy or completeness of the same. Neither JM nor any of its affiliates, its directors or its employees accepts any responsibility of whatsoever nature for the information, statements and opinion given, made available or expressed herein or for any omission therein. Recipients of this report should be aware that past performance is not necessarily a guide to future performance and value of investments can go down as well. The suitability or otherwise of any investments will depend upon the recipient’s particular circumstances and, in case of doubt, advice should be sought from an independent expert/advisor. Either JM or its affiliates or its directors or its employees or its representatives or its clients or their relatives may have position(s), make market, act as principal or engage in transactions of securities of companies referred to in this report and they may have used the research material prior to publication. Any questions should be directed to the director of JainMatrix Investments at punit.jain@jainmatrix.com

Wonderla Holidays IPO – A Wonderful Buy

_____________________________________________________________________________

  • Report date 21-April-2014
  • Small Cap – estimated market cap Rs 706 crores post IPO
  • Pricing range: Rs. 115-125
  • Issue Period: 21-23 April 2014
  • Advice: Buy for 2-3 years

JainMatrix Investments

Summary:

  • Wonderla Holidays is the first IPO offering in a high potential amusement park industry of India
  • Impressive financials with Income, EBITDA and Profits growing at 21.7%, 22% and 26% over 5 yrs
  • Good Promoter track record 
  • Exciting growth plans for Hyderabad and Chennai

Here is a note on Wonderla Holidays Ltd IPO.  (WHL).

IPO Highlights 

  • IPO opens: 21-23 April’14 with Issue Price band: 115-125 per share
  • Minimum lot size: 100 shares and apply for multiples of this.
  • Shares offered to public: 1.45 crores of Face Value: Rs.10 per share
  • Shares offered of  post issue equity: 25.7%
  • Amount proposed to be raised: Rs.190 crores maximum at upper end of price band
  • IPO proceeds: Rs. 178 crores in setting up an amusement park in Hyderabad and the rest amount will be utilized in general corporate purposes.
  • The P/E of WHL is 15.7 – 17.1 times of Lower – Upper price limits, based on est. FY14 nos.
  • News – Wonderla raises Rs 27 cr. from anchor investors ahead of IPO, a positive for this IPO.

Introduction

  • WHL is an Indian amusement park firm based in Bangalore.
  • It has a 14+ year track record of setting up and operating parks at 2 locations, Kochi and Bangalore.
  • Revenues in FY13 were Rs 139 cr and Profits 33.7 cr. It has a total of 706 employees.
  • The firm also manufactures some of its rides at Kochi, saving significantly on costs.
  • The promoters of WHL are Mr Kochouseph Chittilappilly and Mr Arun Chittilappilly.
  • WHL is a sister company of V-Guard Industries, an electrical appliance maker. This Rs 1500 cr market cap firm has been a multi bagger for investors over the last 5 years.
  • Kochi and Bangalore are uniquely placed parks with strong brands and high popularity.
  • WHL also set up in 2012 a Resort at its Bangalore park, to tap into a Holiday + Park theme. This project contributes 4% of revenues, see Fig 1.
  • Future projects are new parks at Hyderabad (by April 2015) and Chennai (land search phase).
Fig1 Revenue Breakdown, JainMatrix Investments

Fig1 – Revenue Breakdown, JainMatrix Investments

V-Guard Industries Snapshot

  • V-Guard Industries is a sister company of WHL, with the same Promoters.
  • It had its IPO in 2008, and the share has performed very well, appreciating 7 times from its IPO level.
  • The Income, EBITDA and Profits have grown at 44%, 34% and 38% CAGR respectively over the last 5 years.
  • Investors are well rewarded for their shareholding in this firm. This is a great positive for this new offering from the same promoters.
VGuard Financials, JainMatrix Investments

Fig 2 – V-Guard Financials, JainMatrix Investments

Financials of Wonderla

  • The Income, EBITDA and Profits have grown at 21.7%, 22.1% and 26.4% CAGR respectively over the last 5 years.
  • The margins are excellent with Operating Margins and Profit margins at 45.9% and 24.3% for FY13.
  • The business has been Cash Flow positive for the last 5 years.
  • The EPS, adjusted for the IPO has grown by 26.3% CAGR over 5 years.
Financials of Wonderla, JainMatrix Investments

Fig 3 – Financials of Wonderla, JainMatrix Investments

  • While 86% of the revenues are from Ticket sales, the rest are from the resort, food & beverage and merchandising activities.
  • RoCE and RoE metrics are quite impressive, see Fig 4.
  • The firm has repaid debt, so the D/E reduced from 0.9 in FY10 to 0.2 in FY13.
  • Cash and Bank deposits on hand are low, at Rs 3 cr.
Footfalls and Metrics, JainMatrix Investments

Fig 4 – Footfalls and Metrics, JainMatrix Investments

Business and Industry Notes

  • The nature of the amusement park business is of a large initial capital investment in land, rides and marketing/ promotions. This results in growing footfalls and thus revenue.
  • WHL is setting up amusement parks in Hyderabad and Chennai. The Hyderabad project is spread across 46 acres and 29 km away from city which is expected to be operational by April, 2015. The company also plans to set up a park in Chennai and is currently looking for a suitable land.
  • Footfalls at the amusement parks of WHL are seasonal with maximum number of visitors during April-June and October-December holiday periods, while the monsoon months are a lean period.
  • Demand drivers: India’s per capita income has grown at a five-year CAGR of 16%. Also, the share of discretionary spending in overall expenses has increased rapidly from 19% in FY1981 to 45% in FY12. This has led to higher spending on leisure and entertainment activities such as vacations, visits to multiplexes, restaurants and amusement parks.
  • The amusement park industry is estimated at worth Rs 7,000 cr and has grown at 15-20% CAGR.
  • WHL thus appears to have only a 2% market share of this industry in India.
  • Other Current players include Ocean Park Hyderabad, Essel World and Water Kingdom Mumbai, Fun n Food Village Gurgaon, Adventure Island Delhi, Nicco Park Kolkata, Entertainment City Noida, MGM Dizzee World Chennai and Ramoji Film City, Hyderabad. Globally it’s a very massive industry with the likes of Disneyland and Universal Studios of USA dominating.
  • Like many others this sector could also see the entry of MNCs and foreign investments in future. Any such event will raise the valuations for WHL.

 Positives for the IPO

  • Rating agency CRISIL has rated Wonderla IPO at 4/5. This is an excellent rating.
  • Demographics. India is one of the youngest countries in the world with the median age of 26.5 years, compared to USA (37.1), Japan (45.4) and China (35.9). This means potential demand is high for amusement parks. (Source: CIA, The World Factbook /CARE Research).
  • Income Levels. In the last decade, Indian economy has grown rapidly and per capita GDP (constant price) has gone up from 32,037 in ’05-’06 to 46,555 in ’11-’12, fueling a consumption boom in the country. (Source: CARE Report).
  • Urbanization. The census of 2011 has seen equal increase in rural and urban population over 2011 in absolute terms as both grew by around 90 million over the decade. Level of urbanization increased from 27.8% in 2001 census to 31.2% in 2011 census. (Source: CARE Report)
  • Increased Spending on Tourism and Leisure Activities. In the last 6-7 years, there had been a steady growth in domestic spend on tourism, growing at a CAGR of 13.7% to USD 73.4 billion in 2011. Holidaying, leisure and recreation related tourism constitutes major part of the domestic tourism.
  • Amusement parks are primarily driven by domestic tourist as foreign tourists constitute less than 1% of the visitors to amusement parks. CARE Research expects the domestic tourism industry to grow at lower double digits in terms of tourist arrivals. (Source: CARE Report)
  • WHL has over 13 years become a strong brand. With addition of new rides, affordable entry charges and by maintaining high safety and hygiene, the company has been able to generate repeat footfalls and attract organized visits from schools, colleges and corporates.
  • Experienced promoters manage the operations, while independent directors from strong and diverse backgrounds, like Mr. G. Joseph (previously CMD of Syndicate Bank) and Mr. R.P. Moothedath (founder/CMD Jyothy Labs Ltd).

Internal Risks

  • Rider Safety: The safety of amusement park visitors is important, and it is an ongoing challenge to keep up high maintenance and well-marked safety regulations for visitors, to prevent mishaps. WHL has a good record on safety so far.
  • Expansion plans may not be implemented in a timely and efficient manner due to factors beyond the control of WHL which could adversely affect the business performance.
  • Changes in consumer preferences could adversely affect the business. Typically a repeat visitor may like to see new rides and innovation in amusement, this is an ongoing challenge for WHL.
  • The resorts project at Bangalore has not yet turned operationally cash positive due to low occupancies. The challenge for WHL is to promote this park for outstation visitors, and also sell the concept of a weekend amusement getaway for locals.

External Risks

  • Litigation on Hyderabad land. A part of the land for the Hyderabad park (14.70 acres) is under litigation. WHL has started work on the rest of the land (27 acres) and hopes to win the case and extend the park in the future.
  • A slowdown in economic growth in India could cause the business at WHL to suffer.
  • Competition from existing and new players. A slew of new projects are in the pipeline.

Benchmarking

As there are no listed companies in India that are directly comparable to the business of WHL, we are benchmarking the firm against asset oriented entertainment firms like PVR, INOX and Eros International.

Benchmarking, JainMatrix Investments

Fig 5 – Benchmarking, JainMatrix Investments

Based on Fig 5, we come to the following conclusions:

  • WHL appears to be available at reasonable valuations
  • Low D/E is a positive. It also offers scope to take loans in future for asset creation.
  • Margins, RoCE and RoE are the best in this group for WHL.

Overall Opinion

  • The WHL offering is a first time listing from a new and high potential industry of amusement parks. India is deprived on a full-day entertainment avenues and the country largely thrives on malls and movie theatres. Amusement parks are well equipped to bridge the gap.
  • This offering is in the category of consumption oriented new industry small IPOs such as Jubilant Foodworks, Talwalkars Better Value Fitness and Specialty Restaurants, all of which had fair to good listings.
  • The promoters have a good record of providing returns to shareholders as seen in V-Guard Industries.
  • WHL has a strong brand in its current markets, and is innovative and cost conscious in its operations.
  • The timing of this IPO is good as the listing will happen before the Indian general election results. The market currently is in a pre-election rally, and this is expected to sustain till mid-May.
  • WHL is a good growth stock available at fair valuations.
  • Buy with a 2-3 year perspective.

JainMatrix Knowledge Base:

See other useful reports

Do you find this site useful?

  • Visit the SUBSCRIBE page to find how you can get more. Click LINK
  • Register Now to get our Free reports and much more, on the top right of this page, or by filling this Signup Form CLICK.

Disclaimer

This document has been prepared by JainMatrix Investments Bangalore (JM), and is meant for use by the recipient only as information and is not for circulation. This document is not to be reported or copied or made available to others without prior permission of JM. It should not be considered or taken as an offer to sell or a solicitation to buy or sell any security. The information contained in this report has been obtained from sources that are considered to be reliable. However, JM has not independently verified the accuracy or completeness of the same. Neither JM nor any of its affiliates, its directors or its employees accepts any responsibility of whatsoever nature for the information, statements and opinion given, made available or expressed herein or for any omission therein. Recipients of this report should be aware that past performance is not necessarily a guide to future performance and value of investments can go down as well. The suitability or otherwise of any investments will depend upon the recipient’s particular circumstances and, in case of doubt, advice should be sought from an independent expert/advisor. Either JM or its affiliates or its directors or its employees or its representatives or its clients or their relatives may have position(s), make market, act as principal or engage in transactions of securities of companies referred to in this report and they may have used the research material prior to publication. Any questions should be directed to the director of JainMatrix Investments at punit.jain@jainmatrix.com

BHEL – a Power Value Play

———————————————————————————————-

  • Date 7-Aug-13
  • CMP: Rs 116
  • Large Cap – Mkt Cap 28,300 crores
  • Advice: Buy with a 2-3 year perspective

Here is a short note on BHEL (Bharat Heavy Electricals Ltd)

JainMatrix Investments

Introduction

  • BHEL is an integrated power plant equipment manufacturing and implementation firm.
  • Its turnover in FY2013 was 48,000 crores, with profits at 6,600 cr. It has achieved Maharatna PSU status in 2013, which allows it greater operational freedom. Market Capitalization today is 28,300 cr, at CMP 116.
  • The manufacturing capacity is now 20,000 MW per annum, highest among all power-equipment vendors in India. It has a 59% share in Indian installed generating capacity contributing 69% to the total power generated.
  • Orders booked backlog is 1,10,000 cr, which is 2.3 times current revenue. This should tide it through the current slowdown. Core business is slow today but the manufacturing and execution strengths are immense.
  • Business is from sectors like Power Generation and Transmission, Railways, Renewable Energy, Oil & Gas and Defense. International projects are also increasing, diversifying business.
  • The divestment of BHEL has been postponed due to low valuations. It is still 67% owned by government, so this process is not urgent from a SEBI regulations point of view.
BHEL Price, JainMatrix Investments

Fig 1: BHEL Price, JainMatrix Investments

 

Power Sector

  • In India, the overall power demand is growing at 8-10%. However, the domestic power sector looks weak right now due to poor fuel linkages, slow execution of projects, high debt and drying up of investment funding.
  • The govt is reviving the sector by:
    • Breaking State Electricity boards into independent distribution, generation and transmission firms.
    • Allowing raising of power tariffs, which the States have started to do. This is an economic necessity but a politically challenging task.
    • Pushing Coal India to meet production targets and sign fuel supply agreements with power producers.

Technical Factors

  • The Share price of BHEL has fallen 57% in last 1 year, and by 23% since the 3rd Aug Q1FY14 results.
  • A look at the price/volume shows that that this sharp sell-off seems to be done with, and the share should reverse rapidly from here.

Valuations

BHEL Financials, JainMatrix Investments

Fig2: BHEL Financials, JainMatrix Investments

  • Current P/E is 4.6 times, very cheap. Price/ Book is 1.12
  • Debt is almost zero, and cash on hand is 6600 cr (2012, the annual report of 2013 is not yet available).
  • Cash flow was only a small negative in 2012.
  • Dividend Yield is 5.5% today, comparable to post tax returns from FDs.
  • This fall is an over-reaction, and BHEL is available at 2005 price levels.

Overall Opinion

  • Based on all this, BHEL is a good contrarian call, value buy.
  • Buy with a 2-3 year perspective.

Do you agree? Whats your opinion? Share it. Visit, like and follow us with  JainMatrix on Facebook and  JainMatrix on LinkedIn 

JainMatrix Knowledge Base

See other useful reports

  • NHPC – Steady, Cheap, Defensive Power Generator – LINK 
  • Cairn India – A Formula for Success – LINK
  • Mindtree – A Possible Star – LINK
  • JainMatrix Mid Cap Model Portfolio 2013 – LINK
  • Apple Inc. – LINK
  • Arshiya International: A Collapsing Star – LINK
  • Bharti Airtel – This is a year of consolidation – LINK

Disclaimer:

These reports and documents have been prepared by JainMatrix Investments Ltd. They are not to be copied, reused or made available to others without prior permission of JainMatrix Investments. Any questions should be directed to the director of JainMatrix Investments at punit.jain@jainmatrix.com

Also see: https://jainmatrix.wordpress.com/disclaimer/

NHPC – Steady, Cheap, Defensive Power Generator

———————————————————————————————-

  • 16 July 2013
  • CMP: Rs 18.3
  • Large Cap – Mkt Cap 22,510 crores
  • Advice:  Buy

Here is a short note on NHPC Ltd. (National Hydro Power Corp).

JainMatrix Investments, NHPC report

Introduction 

  • NHPC is a listed PSU, a Mini-Ratna Category-I Enterprise. It is the major player in public sector hydro power in India.
  • It has 5,700MW of installed hydro power capacity, with projects of an additional 4,100MW coming on stream in the next 4 years.
  • FY13 consolidated revenues were 6400 crores and profits 2900 cr.
  • In terms of demand, there are few doubts. India is energy hungry, and NHPC produces low cost power that will always be in demand. The States are also now raising their electricity prices for consumers, so there is hope that India’s power sector will see better days going forward.
  • NHPC operates in difficult terrain, and its projects need multiple approvals and involve social disruptions. Thus capacity addition is a slow, difficult task. However once commissioned, projects produce low cost uninterrupted power for years. NHPC is also a trustworthy player in this sector.

Pricing and Valuation

  • NHPC has been a ‘steadily weakening’ stock over the last 4 years. The Share Price has been falling from the 2009 IPO price of 36 (peak 40) to today’s 18.3, a 16% per year fall over 4 years.
  • In terms of business performance however, the last 4 years have seen steady annual growth in the generation of electricity (3.2%) and in revenues and profits (both 16.5%).
  • Thus NHPC is today available at low valuations – with the P/E at 9.6 and P/B at 0.85, relatively cheap.
  • Debt/Equity is at 0.67, so the low gearing also provides comfort.
  • Also the dividend yield is 3.83%, which is attractive.
  • Free Cash Flow is also improving, moving into positive numbers in FY12 (the FY13 annual report is not yet available).

Near Term Factors

  • Seasonality: The firm produces most power in Q1 and Q2 of every year due to the summer and monsoon seasons. From a short term purchase point of view, this is a good time to buy, as next 2 quarter results should be very good with the record Indian monsoon (though some plants in Uttarkhand may not be working due to floods).
  • Stake Sale: Another event is the stake sale of NHPC which should happen in the next few weeks. The govt which owns 86.4% will divest 11.4% to reduce stake to SEBI ordered 75% levels.

Overall Opinion

  • In a nutshell, NHPC is a defensive, steady, long term PSU stock. Do not expect sharp out-performance. But the current share price is low, reducing down side risk. So this is a good time to buy NHPC.
  • If you decide to buy, watch the share over the next few days for the govt. stake sale, (it can fall in this period) and buy at current 18.3 or lower levels.

JainMatrix Knowledge Base

See other useful reports

  • Cairn India – A Formula for Success – LINK
  • Mindtree – A Possible Star – LINK
  • JainMatrix Mid Cap Model Portfolio 2013 – LINK
  • Apple Inc. – LINK
  • Arshiya International: A Collapsing Star – LINK
  • Bharti Airtel – This is a year of consolidation – LINK
  • Yes Bank – LINK

Disclaimer:

These reports and documents have been prepared by JainMatrix Investments Ltd. They are not to be copied, reused or made available to others without prior permission of JainMatrix Investments. Any questions should be directed to the director of JainMatrix Investments at punit.jain@jainmatrix.com

Also see: https://jainmatrix.wordpress.com/disclaimer/

Cairn India – A Formula for Success

  • 05 July 2013
  • CMP: Rs 294
  • Large Cap – Mkt Cap 56,100 crores
  • Advice:  Buy

Executive Summary

  • Formula for success: rise early, work hard, strike oil – (a quote by J. Paul Getty)
  • Cairn India is a large cap and the top Indian private sector Oil E&P firm.
  • It has excellent Oil exploration and producing assets. At current Revenue of 17,524 cr, Profits are 11,606 cr and the Cash Flow is 11,000 cr. The business is lucrative in terms of high cash flow, and low operating costs and investments, and debt free status.
  • For last 4 years, Operating and Profit margins are excellent at 69%, and 65% on average.
  • The demand outlook for oil in India is good, with 70% from imports, and annual growth at 6-8%. Cairn Profits get boosted with a weak rupee and increase in international oil prices.
  • The Valuations at a P/E of 4.6 times are very attractive making it a Value play.
  • Risks to this investment are: ability to sustain and grow oil production from current fields, make new discoveries from exploration assets, and ability to utilize or share the firm’s cash reserves

Business Snapshot:

  • Cairn India is the top Indian private sector Oil Exploration and Production firm.
  • The consolidated Revenue is 17,524 cr with Profits 11,606 cr (FY13) and cash balance of 16,713 cr.
  • Promoters are the UK listed Vedanta Resources/ Anil Agarwal group, that holds 58%. Vedanta Resources took over Cairn India Ltd (Cairn) from Cairn Energy UK in end 2011.
  • It’s a pioneering firm that has opened up the Indian Oil & Gas sector to private sector discoveries. From its first Oil discovery in Jan 2004, Cairn has come a long way to deliver on it’s potential and emerge as the second largest producer of Oil & Gas in India. Cairn’s oil production data are in Fig 1:
Fig 1 – Oil Production at Cairn, Source: Cairn corporate reports, JainMatrix Investments

Fig 1 – Oil Production at Cairn, Source: Cairn corporate reports

(kboepd – Kilo Barrels Of Oil Equivalent Per Day)

  • Current shareholdings are Promoters/Vedanta 58.8%, Cairn Energy UK 10.3%, MF/ DII/ FII 25.7%, Individuals 2.7% and Others 2.5%.
  • Cairn has about 1450 employees. It has the exploration assets portfolio in India (7), Sri Lanka (1) and South Africa (1). Commercial production is from Rajasthan, Cambay and Ravva fields in India.
  • In addition it owns the Mangala Processing Terminal, the Mangala development pipeline – a 590 km heated insulated pipeline for crude evacuation, and oil infrastructure at Ravva and Cambay.
  • The current 205 kboepd oil production includes 175 kboepd from Rajasthan. There is significant upside potential here, with the internal target as 215 kboepd by Mar2014. (Of 95% oil and 5% gas).
  • In the longer term there is (the asset evaluations show that the total resource base now provides) a basin potential to produce 300 kboepd, subject to further investments and regulatory approvals.
Fig 2 – Cairn Profit and Cost Metrics, JainMatrix Investments

Fig 2 – Cairn Profit and Cost Metrics, JainMatrix Investments

  • Cairn is among the lowest cost producers of Oil, and has among the highest net profit per barrel oil.

Business Model:

  • Cairn is paid for oil delivered to refineries. The Cairn business model is sensitive to the international oil prices, with the Rajasthan oil output priced at a 8-13% discount to Brent, in USD.
  • The rupee weakening against USD is also beneficial to Cairn, as it earns higher INR for the oil.
  • The recent decision to double natural gas prices to $8.4 per mBtu will also be beneficial to Cairn.

Pricing Snapshot 

Fig 3 Price History, JainMatrix Investments

Fig 3 Price History, JainMatrix Investments

The available 6-year view of the share price of Cairn Fig 3 shows us:

  • The IPO of Cairn was in Dec 2006; it was subscribed 1.14 times and got a listing price of Rs 160.
  • Since then, Cairn has given investors 10.5% returns CAGR to date.
  • Given its pioneering status, Cairn has seen a high level of interest. The pricing low was 88 in 2008, and the high 401 in Mar 2012, post the Vedanta takeover. Its fallen by 27% since then.

Financial Snapshot

Fig 4 – Consolidated Financials Snapshot, JainMatrix Investments

Fig 4 – Consolidated Financials Snapshot, JainMatrix Investments

  • Significant Oil revenues at Cairn actually only began in FY10. It has ramped up in the last 3 years, with the resolution of issues with State Governments, ONGC and Petroleum Ministry.
  • In line with this, the P/E (ttm) has rapidly fallen from 53 times (FY10) to 4.6 times currently. Fig 4.
  • At current levels of Revenue 17,524 cr, Cash Flow is 11,000 cr. The business is very lucrative in terms of cash flow, with low operating costs and investments. Current cash on the books at 16,713 cr is at Rs 87 per share. The firm is debt free.
  • For last 4 years, Operating and Profit margins are excellent at 69%, and 65% on average.
  • Dividend declared for FY13 is 115% or Rs 11.5 per share, giving a current dividend yield of 4%.
  • PEG based on 1 year projection is at 0.2 – indicates very undervalued stock.

Opportunities and Concerns

Strengths and Opportunities

  • India is oil deficit, and imports 70% of its oil, priced in US dollars. This has caused stress in India’s Current Account Deficit CAD. In these circumstances, Cairn is a very valuable firm, as it helps save import costs. It has had very good success rates at oil exploration.
  • The Rajasthan oil fields are expected to have a 23% growth in 1 year, and up to 71% in the next 3-4 years. In addition, the other Indian, Sri Lankan and South African oil fields have potential.
  • The Mangala development pipeline is being extended by 80 km up to a sea terminal at Bhogat in Gujarat. This will allow Cairn to sell to any of the coastal refiners for better margins.
  • The Promoter is Vedanta Resources plc is a diversified natural resources group with US$ 11 billion revenues. This provides stability and strength to business operations.
  • In India, Oil & Gas exploration, discovery and production has had a very poor record. ONGC has a poor record, and the private sector so far has not had a very free hand in terms of opportunities and incentives. In this scenario, if Cairn is able to expand its operations and continue on the current path, it can taste great success.
  • The major concern is how to use the large cash balance well. The firm has announced a USD 3 billion (Rs 16,500 crore) investment plan for the next 3 years to drill more than 450 wells in Rajasthan block, (increased from 25 wells drilled in FY2013). The wells planned include 100 exploration and appraisal wells, while balance will be development wells to sustain / enhance production volumes.

Risks and Concerns

  • Oil exploration and production is an inherently risky and unpredictable business. The BP /Gulf of Mexico oil spill of 2010 shows that disaster can strike suddenly, causing business losses.
  • Risk is also high in terms of the oil discovery to production cycle, which can take years of evaluation and studies. Oil Reserves can be ‘Proved’, ‘Probable’ and ‘Possible’.
  • Unpredictable govt. regulations and unclear subsidy/ revenue sharing with govt. can be a risk with this firm.
  • It has to be seen if Vedanta can continue on the pioneering path established by Cairn UK of successful exploration to oil production. A different skill set is needed at this stage for Cairn to negotiate effectively with government agencies, establish production infrastructure and compete effectively with rivals like Reliance.
  • New Promoter: Today Cairn is a high revenue, profitable, ‘Cash Cow’ type of firm. We need to see if the new Promoters respect the firm’s independence, reward shareholders for business performance and continue on the path of good corporate governance.

Opinion, Outlook and Recommendation

  • Oil consumption in India is in a very steady growth path, of 6-8% for the foreseeable future. The demand flows from transportation – vehicles, railways, airlines, shipping, and oil as fuel for factories, gensets, motors, tractors and infrastructure/ equipments/ agriculture.
  • With significant oil production, visible growth potential, many new discoveries moving into production, as well as production and exploration agreements in place with the regulator, Cairn is a valuable, cash rich oil stock.
  • At 4.6 times, the current P/E of Cairn puts it at a significant discount to most other Oil and Gas sector firms in India. It is a underpriced Value Stock. Valuations are attractive at these levels.
  • The maiden dividend awarded this year is 115%. With cash flow and profitability high, and production likely to grow, investors can expect to gain in terms of shareholder rewards.
  • Investors can buy Cairn at these price levels.

JainMatrix Knowledge Base

See other useful reports

  • Mindtree – A Possible Star – LINK
  • JainMatrix Mid Cap Model Portfolio 2013 – LINK
  • Apple Inc. – LINK
  • Arshiya International: A Collapsing Star – LINK
  • Bharti Airtel – This is a year of consolidation – LINK
  • Yes Bank – LINK

Disclaimer:

These reports and documents have been prepared by JainMatrix Investments Ltd. They are not to be copied, reused or made available to others without prior permission of JainMatrix Investments. Any questions should be directed to the director of JainMatrix Investments at punit.jain@jainmatrix.com

Also see: https://jainmatrix.wordpress.com/disclaimer/